Savannah Plan, Brick Chimney LandingRocky PointNC28457
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rocky Point at Savannah Plan, Brick Chimney Landing, Rocky Point, NC, 28457 priced at $363,700 pairs $2,641/mo rent with $365/mo cash flow after a $1,780/mo payment. Total monthly income equals $2,641/mo, and annual cash flow comes to $4,375/yr on $120,567 invested. Return on cash invested is 23.54% in year one, and rental yield stands at 8.71% on a $363,700 basis. Equity gained on principal adds $2,347/yr, and 5% annual appreciation accumulates to $100,484 by year five. Five-year ROI measures 122.4% and total cumulative return in cash reaches $147,571. For financing, Ziffy Mortgage’s DSCR program evaluates $2,641/mo property income against a $1,780/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
$60 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28457, Rocky Point, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,436 (100%) |
| Owner Occupied HU | 4,009 (73.7%) |
| Renter Occupied HU | 910 (16.7%) |
| Vacant Housing Units | 517 ( 9.5%) |
| Median Home Value | $292,108 |
| Average Home Value | $319,749 |
Housing Distribution
Address Breakdown
Residential
4,804
Single Family
4,804
Multi-Family
0
Businesses
194
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • BCL Homes
Mls Name: BCL Homes
Mls Provider:
Mls ID: #N/A