Savannah Plan, Avondale North, Conyers, GA, 30013 | $403/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1329 sft

3755 Creekwood Dr, Loganville, GA, 30052

3 Bed
3 Bath
1748 sft

5186 Longview Run, Decatur, GA, 30035

3 Bed
3 Bath
1728 sft

5154 Longview Run, Decatur, GA, 30035

3 Bed
3 Bath
2669 sft

8370 Fairway Dr, Covington, GA, 30014

Nearby investment properties with comparable prices

3 Bed
2 Bath
2003 sft

45 Pelican Cir, Monticello, GA, 31064

3 Bed
2 Bath
- sft

1443 Snapfinger Rd, Decatur, GA, 30032

3 Bed
2 Bath
1500 sft

2374 Ousley Ct, Decatur, GA, 30032

3 Bed
3 Bath
1882 sft

7678 Gray Pointe Dr, Lithonia, GA, 30058

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Conyers at Savannah Plan, Avondale North, Conyers, GA, 30013 earns $403/mo cash flow from $2,618/mo rent with a $1,781/mo payment. Total monthly income totals $2,618/mo, and annual cash flow totals $4,840/yr on $120,633 capital. ROI tracks 23.92% on current figures, and rental yield reads 8.63% at a $363,900 purchase. Equity gained on principal adds $2,348/yr, and 5% annual appreciation supports $100,539 over five years. Five-year ROI reaches 124.24% and total cumulative return in cash sums $149,878. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,618/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA