Sarper Plan, PCI - 20817, Bethesda, MD, 20817 | 5.43% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

6 Bed
6 Bath
9024 sft

2760 Marshall Lake Dr, Oakton, VA, 22124

5 Bed
5 Bath
5718 sft

8043 Winstead Manor Ln, Lorton, VA, 22079

6 Bed
4 Bath
3754 sft

223 E Mason Ave, Alexandria, VA, 22301

5 Bed
4 Bath
4747 sft

1213 Pine Hill Rd, Mc Lean, VA, 22101

Nearby investment properties with comparable prices

4 Bed
4 Bath
2466 sft

3540 Reservoir Rd NW, Washington, DC, 20007

5 Bed
5 Bath
7617 sft

400 Long Trail Ter, Rockville, MD, 20850

6 Bed
6 Bath
6318 sft

13708 Valley Dr, Rockville, MD, 20850

2 Bed
3 Bath
1795 sft

1111 23rd St NW #PENTHOUSE 3C, Washington, DC, 20037

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income totals $8,747/mo. ROI tracks 14.08% on current figures, and rental yield reads 5.43% at a $1,934,731 purchase. Equity gained on principal adds $12,485/yr, and 5% annual appreciation supports $534,531 over five years. Five-year ROI reaches 71.52% and total cumulative return in cash sums $448,307. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $8,747/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20817, Bethesda, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,838 (100%)
Owner Occupied HU	10,944 (79.1%)
Renter Occupied HU	2,269 (16.4%)
Vacant Housing Units	625 ( 4.5%)
Median Home Value	$1,190,385
Average Home Value	$1,272,190