Saratoga Village 435 Plan, Saratoga VillageBallston SpaNY12020
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ballston Spa at Saratoga Village 435 Plan, Saratoga Village, Ballston Spa, NY, 12020 earns $1,926/mo cash flow from $3,540/mo rent with a $665/mo payment. Total monthly income totals $3,540/mo, and annual cash flow totals $23,108/yr on $45,051 capital. ROI tracks 71.2% on current figures, and rental yield reads 31.26% at a $135,900 purchase. Equity gained on principal adds $877/yr, and 5% annual appreciation supports $37,547 over five years. Five-year ROI reaches 385.39% and total cumulative return in cash sums $173,623. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,540/mo property income instead of your personal income.
Manufactured
Built in 2024
N/A lot
$N/A/sqft
$707 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12020, Ballston Spa, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,355 (100%) |
| Owner Occupied HU | 10,454 (63.9%) |
| Renter Occupied HU | 4,631 (28.3%) |
| Vacant Housing Units | 1,270 ( 7.8%) |
| Median Home Value | $368,074 |
| Average Home Value | $412,521 |
Housing Distribution
Address Breakdown
Residential
15,952
Single Family
14,853
Multi-Family
1,099
Businesses
1,015
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Hoffman Homes
Mls Name: Hoffman Homes
Mls ID: #N/A