Sarah Plan, Dove PointLas VegasNV89130
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Las Vegas at Sarah Plan, Dove Point, Las Vegas, NV, 89130 listed at $537,950 pairs $3,570/mo rent with a $2,633/mo payment to leave $462/mo cash flow. Total monthly income runs $3,570/mo, and annual cash flow reaches $5,542/yr on $176,986 cash to close. Return on cash invested measures 23.19% in year one, and rental yield registers 7.96% at a $537,950 basis. Equity gained on principal adds $3,471/yr, and annual property appreciation at 5% supports $148,626 by year five. Five-year ROI tracks 119.86% and total cumulative return in cash totals $212,143. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,570/mo property income relative to a $2,633/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89130, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,698 (100%) |
| Owner Occupied HU | 9,742 (76.7%) |
| Renter Occupied HU | 2,628 (20.7%) |
| Vacant Housing Units | 328 ( 2.6%) |
| Median Home Value | $452,952 |
| Average Home Value | $514,261 |
Housing Distribution
Address Breakdown
Residential
13,421
Single Family
11,776
Multi-Family
1,645
Businesses
799
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
