Sapphire Plan, Paramount, Kyle, TX, 78640 | $147/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Sapphire Plan, Paramount, Kyle, TX, 78640 | $147/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

11 Bed
8 Bath
1896 sft

5441 FM 1102, New Braunfels, TX, 78132

3 Bed
2 Bath
2000 sft

550 CALIFORNIA BLVD, New Braunfels, TX, 78130

3 Bed
2 Bath
1809 sft

Arlington Plan, Sendero at Veramendi, New Braunfels, TX, 78132

3 Bed
2 Bath
1810 sft

Oakmont Plan, Sendero at Veramendi, New Braunfels, TX, 78132

Nearby investment properties with comparable prices

3 Bed
3 Bath
2163 sft

Sapphire Plan, Paramount, Kyle, TX, 78640

3 Bed
2 Bath
1395 sft

2041 Flametree Ave, New Braunfels, TX, 78132

3 Bed
2 Bath
2010 sft

Fiji Plan, Sunflower Ridge, New Braunfels, TX, 78130

4 Bed
3 Bath
2601 sft

Mesilla Plan, The Overlook at Creekside, New Braunfels, TX, 78130

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Kyle at Sapphire Plan, Paramount, Kyle, TX, 78640 priced at $354,990 pairs $2,671/mo rent with $147/mo cash flow after a $1,738/mo payment. Total monthly income equals $2,671/mo, and annual cash flow comes to $1,765/yr on $117,679 invested. Return on cash invested is 21.41% in year one, and rental yield stands at 9.03% on a $354,990 basis. Equity gained on principal adds $2,291/yr, and 5% annual appreciation accumulates to $98,077 by year five. Five-year ROI measures 112.12% and total cumulative return in cash reaches $131,936. For financing, Ziffy Mortgage’s DSCR program evaluates $2,671/mo property income against a $1,738/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The uniquely-designed Sapphire plan features a two-story floor plan serving as an ideal layout for any family lifestyle.. The exterior of this gorgeous home boasts a spacious front porch providing excellent curb appeal. Upon entering, you are greeted by the massive family room combined with the dining area. This combination of rooms is perfect for hosting gatherings of any size. Across the dining room is stairway access to the second floor, as well as a convenient walk-in storage closet. Facing the family room is your open concept, integrated kitchen and breakfast area. Your kitchen is fully equipped with attractive features like granite countertops, ceramic tile backsplash, flat-panel birch cabinets, designer light fixtures, a kitchen island for extra counterspace, and an oversized walk-in pantry! Completing the first floor is the second storage closet, the convenient downstairs powder room, and entry to your two-car garage. Right off the breakfast area, you will discover access to your backyard and can choose to include a covered patio - perfect for relaxing outdoors or grilling out during backyard barbecues. Wander upstairs where you will find a spacious game room, perfect for hosting family game nights that the kids will love, along with the private master suite, two remaining bedrooms, the walk-in utility room, and the full secondary bath complete with a walk-in storage closet. Your secluded master suite is down the hall from the other two bedrooms and features cultured