Santa Rosa Plan, Tierra Del Norte, Rio Rancho, NM, 87144 | $485/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1750 sft

1221 Parsons St NE, Albuquerque, NM, 87112

4 Bed
2 Bath
1457 sft

1906 Saturn Ct NE, Albuquerque, NM, 87112

3 Bed
2 Bath
2175 sft

12220 Eastridge Dr NE, Albuquerque, NM, 87112

4 Bed
2 Bath
1800 sft

400 63rd St NW, Albuquerque, NM, 87105

Nearby investment properties with comparable prices

4 Bed
2 Bath
1800 sft

6208 Alta Monte Ave NE, Albuquerque, NM, 87110

4 Bed
2 Bath
1632 sft

10824 Caresso Loop SW, Albuquerque, NM, 87121

3 Bed
3 Bath
1628 sft

1806 Mulberry Ct NE, Rio Rancho, NM, 87144

4 Bed
2 Bath
1864 sft

1312 Mesa Wood Pl NW, Albuquerque, NM, 87120

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rio Rancho at Santa Rosa Plan, Tierra Del Norte, Rio Rancho, NM, 87144 earns $485/mo cash flow from $2,915/mo rent with a $2,026/mo payment. Total monthly income totals $2,915/mo, and annual cash flow totals $5,824/yr on $137,238 capital. ROI tracks 24.15% on current figures, and rental yield reads 8.45% at a $413,990 purchase. Equity gained on principal adds $2,671/yr, and 5% annual appreciation supports $114,378 over five years. Five-year ROI reaches 125.2% and total cumulative return in cash sums $171,820. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,915/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA