Santa Rosa Plan, Palm Lake Estates, West Palm Beach, FL, 33404 | $184/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1620 sft

2555 Pga Blvd #345, Palm Beach Gardens, FL, 33410

2 Bed
2 Bath
840 sft

4104 Mission Bell Drive, Boynton Beach, FL, 33436

2 Bed
2 Bath
1200 sft

7770 Tahiti Lane #105, Lake Worth, FL, 33467

2 Bed
2 Bath
1090 sft

3595 Birdie Drive #406, Lake Worth, FL, 33467

Nearby investment properties with comparable prices

1 Bed
1 Bath
675 sft

1114 Lake Terrace #A-107, Boynton Beach, FL, 33426

2 Bed
2 Bath
847 sft

1505 Crescent Circle #B24, Lake Park, FL, 33403

2 Bed
2 Bath
836 sft

100 Village Green Ct #312, Lake Worth, FL, 33461

2 Bed
2 Bath
836 sft

100 Village Green Circle #312, Palm Springs, FL, 33461

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in West Palm Beach at Santa Rosa Plan, Palm Lake Estates, West Palm Beach, FL, 33404 offers a 9.16% rental yield on a $184,900 purchase with $1,411/mo rent. Total monthly income registers $1,411/mo, and a $905/mo payment leaves $184/mo available for distribution. Annual cash flow reaches $2,208/yr on $61,294 to close, and return on cash invested stands at 23.51% in year one. Equity gained on principal adds $1,193/yr while 5% annual appreciation supports $51,084 over five years. Portfolio math shows five-year ROI at 122.7% and total cumulative return in cash at $75,211. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,411/mo property income against a $905/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Manufactured

Built in 2026

N/A lot

$N/A/sqft

No HOA