Santa Monica Plan, Chapel Crossings, Wesley Chapel, FL, 33545 | $50/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2070 sft

3109 Sunwatch Dr, Zephyrhills, FL, 33544

4 Bed
3 Bath
2225 sft

3018 Pemberton Trace Ct, Plant City, FL, 33565

3 Bed
3 Bath
2230 sft

20761 Balsam Hill Rd, Land O Lakes, FL, 34638

3 Bed
2 Bath
2178 sft

Plan 2178 Modeled Plan, Ross Creek, Lakeland, FL, 33810

Nearby investment properties with comparable prices

4 Bed
3 Bath
2207 sft

800 Hillshire Pl, Spring Hill, FL, 34609

5 Bed
3 Bath
2896 sft

10356 Gentle Rain Dr, Land O Lakes, FL, 34638

4 Bed
3 Bath
3292 sft

Oasis Plan, Fox Branch, Lakeland, FL, 33810

5 Bed
3 Bath
3011 sft

35459 Arbor Retreat Dr, Wesley Chapel, FL, 33541

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Wesley Chapel at Santa Monica Plan, Chapel Crossings, Wesley Chapel, FL, 33545 priced at $547,990 converts $3,686/mo rent into $50/mo cash flow after a $2,682/mo obligation. Total monthly income equals $3,686/mo, and annual cash flow totals $595/yr on $180,289 invested. Return on cash invested prints 20.39% in year one, and rental yield reads 8.07% against a $547,990 entry. Equity gained on principal adds $3,536/yr, while 5% annual appreciation compiles into $151,400 by year five. Five-year ROI reaches 105.99% and total cumulative return in cash sums $191,091. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,686/mo property income covering a $2,682/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA