Santa Maria Plan, MosaicDaytona BeachFL32124
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Daytona Beach at Santa Maria Plan, Mosaic, Daytona Beach, FL, 32124 uses $213,817 cash to close to unlock $145/yr annual cash flow and $12/mo monthly cash flow. Total monthly income runs $4,325/mo, and a $3,181/mo payment keeps the spread at $12/mo. Purchase price stands at $649,900, and rental yield measures 7.99% with $4,325/mo rent. Return on cash invested shows 20.13% in year one, and 5% annual appreciation builds toward $179,555 over five years. Five-year ROI reaches 104.59% and total cumulative return in cash records $223,626. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,325/mo property income covering a $3,181/mo payment rather than investor’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32124, Daytona Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,679 (100%) |
| Owner Occupied HU | 5,168 (77.4%) |
| Renter Occupied HU | 370 ( 5.5%) |
| Vacant Housing Units | 1,141 (17.1%) |
| Median Home Value | $545,550 |
| Average Home Value | $550,365 |
Housing Distribution
Address Breakdown
Residential
5,671
Single Family
5,671
Multi-Family
0
Businesses
138
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • ICI Homes
Mls Name: ICI Homes
Mls ID: #N/A