








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Angleton at Santa Barbara Plan, Chenango Ranch, Angleton, TX, 77515 priced at $535,990 converts $3,992/mo rent into $181/mo cash flow after a $2,623/mo obligation. Total monthly income equals $3,992/mo, and annual cash flow totals $2,171/yr on $176,341 invested. Return on cash invested prints 21.29% in year one, and rental yield reads 8.94% against a $535,990 entry. Equity gained on principal adds $3,459/yr, while 5% annual appreciation compiles into $148,084 by year five. Five-year ROI reaches 111.43% and total cumulative return in cash sums $196,503. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,992/mo property income covering a $2,623/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77515, Angleton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,883 (100%) |
| Owner Occupied HU | 9,301 (67.0%) |
| Renter Occupied HU | 3,197 (23.0%) |
| Vacant Housing Units | 1,385 ( 10.0%) |
| Median Home Value | $258,127 |
| Average Home Value | $284,750 |
Residential
12,820
Single Family
10,646
Multi-Family
2,174
Businesses
902
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Heather Langford • CastleRock Communities
Mls Name: Castlerock Communities
Mls ID: #N/A