Sandia Plan, Tierra Del OroLos RanchosNM87114
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Los Ranchos at Sandia Plan, Tierra Del Oro, Los Ranchos, NM, 87114 priced at $395,990 converts $3,059/mo rent into $735/mo cash flow after a $1,938/mo obligation. Total monthly income equals $3,059/mo, and annual cash flow totals $8,819/yr on $131,271 invested. Return on cash invested prints 26.63% in year one, and rental yield reads 9.27% against a $395,990 entry. Equity gained on principal adds $2,555/yr, while 5% annual appreciation compiles into $109,405 by year five. Five-year ROI reaches 138.44% and total cumulative return in cash sums $181,733. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,059/mo property income covering a $1,938/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 87114, Albuquerque, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,491 (100%) |
| Owner Occupied HU | 18,953 (66.5%) |
| Renter Occupied HU | 8,350 (29.3%) |
| Vacant Housing Units | 1,188 ( 4.2%) |
| Median Home Value | $338,633 |
| Average Home Value | $367,999 |
Housing Distribution
Address Breakdown
Residential
27,694
Single Family
23,313
Multi-Family
4,381
Businesses
1,030
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Hakes Brothers
Mls Name: Hakes Brothers
Mls Provider:
Mls ID: #N/A