Sandia Plan, The Trails at El Cerro, Los Lunas, NM, 87031 | 7.04% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1645 sft

120 Tierra Del Sol Loop, Rio Communities, NM, 87002

Rental Income+ 1 more

3 Bed
2 Bath
1649 sft

1636 New Mexico #304, Belen, NM, 87002

3 Bed
2 Bath
1515 sft

2517 Calle De Las Rosas, Belen, NM, 87002

3 Bed
2 Bath
1362 sft

808 Calle De Las Rosas, Belen, NM, 87002

Nearby investment properties with comparable prices

3 Bed
3 Bath
1916 sft

10641 Caresso Loop SW, Albuquerque, NM, 87121

- Bed
- Bath
1782 sft

1721 Camino Corona SW, Los Lunas, NM, 87031

2 Bed
2 Bath
1715 sft

741 Promenade Trl SW, Los Lunas, NM, 87031

2 Bed
2 Bath
1556 sft

460 Zuni River Cir SW, Los Lunas, NM, 87031

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Los Lunas at Sandia Plan, The Trails at El Cerro, Los Lunas, NM, 87031 earns from $2,400/mo rent with a $2,002/mo payment. Total monthly income totals $2,400/mo. ROI tracks 19.9% on current figures, and rental yield reads 7.04% at a $408,990 purchase. Equity gained on principal adds $2,639/yr, and 5% annual appreciation supports $112,996 over five years. Five-year ROI reaches 102.41% and total cumulative return in cash sums $138,846. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,400/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 87031, Los Lunas, NM area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,866 (100%)
Owner Occupied HU	13,557 (75.9%)
Renter Occupied HU	3,091 (17.3%)
Vacant Housing Units	1,218 ( 6.8%)
Median Home Value	$249,395
Average Home Value	$271,565