Sanborn Plan, Pavilion ParkWest Des MoinesIA50266
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in West Des Moines at Sanborn Plan, Pavilion Park, West Des Moines, IA, 50266 uses $121,296 cash to close to unlock $175/yr annual cash flow and $15/mo monthly cash flow. Total monthly income runs $2,591/mo, and a $1,791/mo payment keeps the spread at $15/mo. Purchase price stands at $365,900, and rental yield measures 8.5% with $2,591/mo rent. Return on cash invested shows 20.05% in year one, and 5% annual appreciation builds toward $101,091 over five years. Five-year ROI reaches 104.75% and total cumulative return in cash records $127,058. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,591/mo property income covering a $1,791/mo payment rather than investor’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
$200 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 50266, West Des Moines, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,158 (100%) |
| Owner Occupied HU | 9,448 (46.9%) |
| Renter Occupied HU | 8,717 (43.2%) |
| Vacant Housing Units | 1,993 ( 9.9%) |
| Median Home Value | $398,812 |
| Average Home Value | $442,652 |
Housing Distribution
Address Breakdown
Residential
19,201
Single Family
11,911
Multi-Family
7,290
Businesses
1,810
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Trust Builders
Mls Name: Trust Builders
Mls Provider:
Mls ID: #N/A