San Saba Plan, Silos at La Sienna,Edinburg,TX,78542

Investment Highlights

Rental property for sale in Edinburg at San Saba Plan, Silos at La Sienna, Edinburg, TX, 78542 priced at $437,990 converts $3,923/mo rent into $808/mo cash flow after a $2,144/mo obligation. Total monthly income equals $3,923/mo, and annual cash flow totals $9,697/yr on $145,194 invested. Return on cash invested prints 26.59% in year one, and rental yield reads 10.75% against a $437,990 entry. Equity gained on principal adds $2,826/yr, while 5% annual appreciation compiles into $121,009 by year five. Five-year ROI reaches 139.89% and total cumulative return in cash sums $203,115. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,923/mo property income covering a $2,144/mo payment, not borrower’s personal income.