San Saba Plan, Parmer Ranch, Georgetown, TX, 78633 | $90/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

San Saba Plan, Parmer Ranch, Georgetown, TX, 78633 | $90/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2542 sft

1712 Turtle Bay Loop, Leander, TX, 78641

3 Bed
3 Bath
2311 sft

600 C Bar Ranch Trl #130, Cedar Park, TX, 78613

4 Bed
3 Bath
2944 sft

613 Cattle Pen Pass, Liberty Hill, TX, 78642

4 Bed
4 Bath
2606 sft

Hart Plan, Carneros Ranch, Leander, TX, 78641

Nearby investment properties with comparable prices

4 Bed
3 Bath
2384 sft

Hampton Plan, Nolina, Georgetown, TX, 78633

4 Bed
3 Bath
2110 sft

553 Osprey Dr, Leander, TX, 78641

5 Bed
5 Bath
2939 sft

1329 Pickerel St, Leander, TX, 78641

3 Bed
3 Bath
2128 sft

300 Regatta Cv, Leander, TX, 78641

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Georgetown at San Saba Plan, Parmer Ranch, Georgetown, TX, 78633 priced at $449,990 pairs $3,289/mo rent with $90/mo cash flow after a $2,202/mo payment. Total monthly income equals $3,289/mo, and annual cash flow comes to $1,074/yr on $149,172 invested. Return on cash invested is 20.63% in year one, and rental yield stands at 8.77% on a $449,990 basis. Equity gained on principal adds $2,904/yr, and 5% annual appreciation accumulates to $124,324 by year five. Five-year ROI measures 107.92% and total cumulative return in cash reaches $160,983. For financing, Ziffy Mortgage’s DSCR program evaluates $3,289/mo property income against a $2,202/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This beautiful Model home is 2677 sq.ft. It's our most popular floor plan in Siena. This amazing 3 bedroom, 3 bath, has a study, flex room, upstairs bonus room, fireplace with stone surround up to the ceiling, a bay window in the master suite, sliding barn door at the master bath, extended covered patio, and a 2.5 car garage. The interior colors are grey and white, so it's light and bright. White kitchen cabinets are accented with a grey glaze. The large kitchen features a corner walk-in pantry, 2 sets of pot drawers, a recycle center, an under-mount stainless steel sink, black stainless appliances, under-cabinet lighting, and pretty white and grey Silestone countertops. Other special features include an upgraded stone elevation with metal roof accents, a front door with an iron grille, upgraded door and trim package, upgraded lighting and plumbing fixtures, granite in the master bath, upgraded carpet and bath tile, wired for stereo, conduit and a 110 outlet to hang TV over fireplace, and a security system. This home has beautiful wood floors throughout the downstairs, except for bedrooms, utility room and bathrooms. All baths have upgraded wall and floor tile as well. Large corner lot with pretty landscaping in front and back, and of course full irrigation. Come see it! It's gorgeous!!