San Saba Plan, Parmer Ranch, Georgetown, TX, 78633 | $90/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1664 sft

125 Elderberry St, Georgetown, TX, 78633

3 Bed
2 Bath
1953 sft

Plan Rover Plan, Wolf Ranch: 46ft. lots, Georgetown, TX, 78628

3 Bed
2 Bath
1867 sft

508 Cripple Creek Rd, Cedar Park, TX, 78613

3 Bed
2 Bath
1986 sft

6568 Cetone Ter, Round Rock, TX, 78665

Nearby investment properties with comparable prices

4 Bed
2 Bath
1861 sft

507 Bluejack Way, Hutto, TX, 78634

3 Bed
2 Bath
1191 sft

1317 Black Cherry Dr, Cedar Park, TX, 78613

4 Bed
2 Bath
1730 sft

1017 Smudge Way, Georgetown, TX, 78633

The Oleander (C401) Plan, Butler Farms - Boulevard Collection

3 Bed
2 Bath
1828 sft

The Oleander (C401) Plan, Butler Farms - Boulevard Collection, Liberty Hill, TX, 78642

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Georgetown at San Saba Plan, Parmer Ranch, Georgetown, TX, 78633 priced at $449,990 pairs $3,289/mo rent with $90/mo cash flow after a $2,202/mo payment. Total monthly income equals $3,289/mo, and annual cash flow comes to $1,074/yr on $149,172 invested. Return on cash invested is 20.63% in year one, and rental yield stands at 8.77% on a $449,990 basis. Equity gained on principal adds $2,904/yr, and 5% annual appreciation accumulates to $124,324 by year five. Five-year ROI measures 107.92% and total cumulative return in cash reaches $160,983. For financing, Ziffy Mortgage’s DSCR program evaluates $3,289/mo property income against a $2,202/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA