San Lorenzo Plan, Aqualina at Tres LagosMcAllenTX78504
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in McAllen at San Lorenzo Plan, Aqualina at Tres Lagos, McAllen, TX, 78504 priced at $436,990 pairs $3,559/mo rent with $451/mo cash flow after a $2,139/mo payment. Total monthly income equals $3,559/mo, and annual cash flow comes to $5,416/yr on $144,862 invested. Return on cash invested is 23.65% in year one, and rental yield stands at 9.77% on a $436,990 basis. Equity gained on principal adds $2,820/yr, and 5% annual appreciation accumulates to $120,732 by year five. Five-year ROI measures 124.12% and total cumulative return in cash reaches $179,797. For financing, Ziffy Mortgage’s DSCR program evaluates $3,559/mo property income against a $2,139/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78504, Mcallen, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,981 (100%) |
| Owner Occupied HU | 14,971 (68.1%) |
| Renter Occupied HU | 5,753 (26.2%) |
| Vacant Housing Units | 1,257 ( 5.7%) |
| Median Home Value | $224,388 |
| Average Home Value | $263,654 |
Housing Distribution
Address Breakdown
Residential
22,123
Single Family
19,065
Multi-Family
3,058
Businesses
2,269
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices