Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dripping Springs at San Gabriel Plan, Esperanza, Dripping Springs, TX, 78620 earns from $3,801/mo rent with a $4,429/mo payment. Total monthly income totals $3,801/mo. ROI tracks 9.24% on current figures, and rental yield reads 5.04% at a $904,900 purchase. Equity gained on principal adds $5,839/yr, and 5% annual appreciation supports $250,007 over five years. Five-year ROI reaches 46.91% and total cumulative return in cash sums $139,658. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,801/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$50 monthly HOA
Neighborhood data shown for ZIP Code: 78620, Dripping Springs, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,147 (100%) |
| Owner Occupied HU | 8,366 (82.4%) |
| Renter Occupied HU | 1,041 (10.3%) |
| Vacant Housing Units | 740 ( 7.3%) |
| Median Home Value | $735,904 |
| Average Home Value | $830,505 |
Residential
9,828
Single Family
9,513
Multi-Family
315
Businesses
999
Date | Event | Price |
|---|---|---|
| 2025-11-04 | Listed for sale | $904,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Terrata Homes
Mls Name: Terrata Homes
Mls Provider:
Mls ID: #N/A
