San Francisco Plan, DellroseHockleyTX77447
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hockley at San Francisco Plan, Dellrose, Hockley, TX, 77447 offers $3,040/mo rent that, after a $1,840/mo payment, leaves $367/mo cash flow. Total monthly income is $3,040/mo, and annual cash flow is $4,399/yr on $124,641 cash. Return on cash invested measures 23.44% in year one, and rental yield stands at 9.7% at a $375,990 entry. Equity gained on principal adds $2,426/yr while 5% annual appreciation compounds into $103,879 by year five. Five-year ROI records 122.99% and total cumulative return in cash reaches $153,290. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,040/mo property income versus a $1,840/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77447, Hockley, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,326 (100%) |
| Owner Occupied HU | 10,304 (83.6%) |
| Renter Occupied HU | 1,216 ( 9.9%) |
| Vacant Housing Units | 806 ( 6.5%) |
| Median Home Value | $337,739 |
| Average Home Value | $430,368 |
Housing Distribution
Address Breakdown
Residential
10,781
Single Family
10,781
Multi-Family
0
Businesses
309
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
