Samson Plan, Retreat at Sherwood PreserveBrookevilleMD20833








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Brookeville at Samson Plan, Retreat at Sherwood Preserve, Brookeville, MD, 20833 priced at $1,231,240 pairs $5,524/mo rent with after a $6,026/mo payment. Total monthly income equals $5,524/mo. Return on cash invested is 13.95% in year one, and rental yield stands at 5.38% on a $1,231,240 basis. Equity gained on principal adds $7,945/yr, and 5% annual appreciation accumulates to $340,169 by year five. Five-year ROI measures 70.84% and total cumulative return in cash reaches $282,604. For financing, Ziffy Mortgage’s DSCR program evaluates $5,524/mo property income against a $6,026/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20833, Brookeville, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,705 (100%) |
| Owner Occupied HU | 2,459 (90.9%) |
| Renter Occupied HU | 178 ( 6.6%) |
| Vacant Housing Units | 68 ( 2.5%) |
| Median Home Value | $806,119 |
| Average Home Value | $930,165 |
Housing Distribution
Address Breakdown
Residential
2,650
Single Family
2,639
Multi-Family
11
Businesses
66
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: N/A • Keystone Custom Homes
Mls Name: Keystone Custom Homes
Mls Provider:
Mls ID: #N/A








