SALISBURY 24' TOWNHOME Plan, Falcon Landing TownhomesGainesvilleGA30506
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Gainesville at SALISBURY 24' TOWNHOME Plan, Falcon Landing Townhomes, Gainesville, GA, 30506 offers $2,455/mo rent that, after a $1,762/mo payment, leaves $264/mo cash flow. Total monthly income is $2,455/mo, and annual cash flow is $3,168/yr on $119,337 cash. Return on cash invested measures 22.56% in year one, and rental yield stands at 8.18% at a $359,990 entry. Equity gained on principal adds $2,323/yr while 5% annual appreciation compounds into $99,459 by year five. Five-year ROI records 116.98% and total cumulative return in cash reaches $139,602. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,455/mo property income versus a $1,762/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30506, Gainesville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,265 (100%) |
| Owner Occupied HU | 14,345 (74.5%) |
| Renter Occupied HU | 3,291 (17.1%) |
| Vacant Housing Units | 1,629 ( 8.5%) |
| Median Home Value | $481,820 |
| Average Home Value | $552,901 |
Housing Distribution
Address Breakdown
Residential
18,936
Single Family
18,431
Multi-Family
505
Businesses
253
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A