SALISBURY 24' TOWNHOME Plan, Falcon LandingGainesvilleGA30506
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gainesville at SALISBURY 24' TOWNHOME Plan, Falcon Landing, Gainesville, GA, 30506 uses $119,668 cash to close to unlock $1,714/yr annual cash flow and $143/mo monthly cash flow. Total monthly income runs $2,340/mo, and a $1,767/mo payment keeps the spread at $143/mo. Purchase price stands at $360,990, and rental yield measures 7.78% with $2,340/mo rent. Return on cash invested shows 21.34% in year one, and 5% annual appreciation builds toward $99,735 over five years. Five-year ROI reaches 110.38% and total cumulative return in cash records $132,092. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,340/mo property income covering a $1,767/mo payment rather than investor’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30506, Gainesville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,265 (100%) |
| Owner Occupied HU | 14,345 (74.5%) |
| Renter Occupied HU | 3,291 (17.1%) |
| Vacant Housing Units | 1,629 ( 8.5%) |
| Median Home Value | $481,820 |
| Average Home Value | $552,901 |
Housing Distribution
Address Breakdown
Residential
18,936
Single Family
18,431
Multi-Family
505
Businesses
253
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Falcon Landing • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A