Salado Plan, Oak ValleyTerrellTX75161








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Terrell at Salado Plan, Oak Valley, Terrell, TX, 75161 uses $151,462 cash to close to unlock $399/yr annual cash flow and $33/mo monthly cash flow. Total monthly income runs $3,282/mo, and a $2,236/mo payment keeps the spread at $33/mo. Purchase price stands at $456,900, and rental yield measures 8.62% with $3,282/mo rent. Return on cash invested shows 20.17% in year one, and 5% annual appreciation builds toward $126,233 over five years. Five-year ROI reaches 105.48% and total cumulative return in cash records $159,768. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,282/mo property income covering a $2,236/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices












