Saint Andrews Dr #BYDRVC,Eaton Rapids,MI,48827

Investment Highlights

Investment property for sale in Eaton Rapids at Saint Andrews Dr #BYDRVC, Eaton Rapids, MI, 48827 listed at $328,800 pairs $3,181/mo rent with a $1,609/mo payment to leave $1,013/mo cash flow. Total monthly income runs $3,181/mo, and annual cash flow reaches $12,156/yr on $108,997 cash to close. Return on cash invested measures 31.06% in year one, and rental yield registers 11.61% at a $328,800 basis. Equity gained on principal adds $2,122/yr, and annual property appreciation at 5% supports $90,841 by year five. Five-year ROI tracks 163.22% and total cumulative return in cash totals $177,906. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,181/mo property income relative to a $1,609/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).