Saguaro Plan, Desert PlainsEphrataWA98823
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ephrata at Saguaro Plan, Desert Plains, Ephrata, WA, 98823 earns $444/mo cash flow from $2,951/mo rent with a $2,041/mo payment. Total monthly income totals $2,951/mo, and annual cash flow totals $5,334/yr on $138,202 capital. ROI tracks 23.77% on current figures, and rental yield reads 8.49% at a $416,900 purchase. Equity gained on principal adds $2,690/yr, and 5% annual appreciation supports $115,182 over five years. Five-year ROI reaches 123.31% and total cumulative return in cash sums $170,418. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,951/mo property income instead of your personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98823, Ephrata, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,857 (100%) |
| Owner Occupied HU | 3,298 (67.9%) |
| Renter Occupied HU | 1,298 (26.7%) |
| Vacant Housing Units | 261 ( 5.4%) |
| Median Home Value | $350,062 |
| Average Home Value | $374,187 |
Housing Distribution
Address Breakdown
Residential
4,724
Single Family
4,603
Multi-Family
121
Businesses
453
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Raybern Homes
Mls Name: Raybern Homes
Mls Provider:
Mls ID: #N/A