Sage Plan, The Willows, Crown Point, IN, 46307 | $1,162/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Sage Plan, The Willows, Crown Point, IN, 46307 | $1,162/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1653 sft

Blakely Plan, The Willows, Crown Point, IN, 46307

5 Bed
3 Bath
2090 sft

7202 W 143rd Ln, Cedar Lake, IN, 46303

3 Bed
3 Bath
2044 sft

Sophia B fs Plan, Freedom Springs, Lowell, IN, 46356

4 Bed
3 Bath
2831 sft

631 Debra Kay Dr, Lowell, IN, 46356

Nearby investment properties with comparable prices

4 Bed
3 Bath
2022 sft

Integrity 2000 Plan, Farmington Meadows, Lowell, IN, 46356

4 Bed
3 Bath
1882 sft

Integrity 1880 Plan, Farmington Meadows, Lowell, IN, 46356

4 Bed
3 Bath
1822 sft

Integrity 1810 Plan, Farmington Meadows, Lowell, IN, 46356

4 Bed
2 Bath
1782 sft

18348 Alexander Ave, Lowell, IN, 46356

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Crown Point at Sage Plan, The Willows, Crown Point, IN, 46307 priced at $386,200 converts $3,480/mo rent into $1,162/mo cash flow after a $1,890/mo obligation. Total monthly income equals $3,480/mo, and annual cash flow totals $13,944/yr on $128,025 invested. Return on cash invested prints 30.8% in year one, and rental yield reads 10.81% against a $386,200 entry. Equity gained on principal adds $2,492/yr, while 5% annual appreciation compiles into $106,700 by year five. Five-year ROI reaches 160.99% and total cumulative return in cash sums $206,103. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,480/mo property income covering a $1,890/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Olthof Homes presents The Sage. This new plan is 1965sf of well-designed space and, just enough room for a growing family with 3 bedrooms and 2.5 bathrooms! The open concept main floor features a spacious kitchen island and walk-in pantry, flowing into the breakfast area and great room, perfect for entertaining. Head upstairs to a spacious owner's suite, 2 bedrooms and a full bath, along with highly desired 2nd floor laundry. Rounding out the home is a large loft with space for a tv/game room. This plan can be built with a 2, 2.5, or 3 car garage, a sunroom, a deluxe owner's bathroom, and many other options. Olthof Homes includes with this home a 10-year structural warranty, 4-year workmanship warranty on the roof, Low E windows, and an Industry Best Customer Care Program.

Neighborhood Data

Neighborhood data shown for ZIP Code: 46307, Crown Point, IN area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	28,493 (100%)
Owner Occupied HU	23,758 (83.4%)
Renter Occupied HU	3,580 (12.6%)
Vacant Housing Units	1,155 ( 4.1%)
Median Home Value	$328,229
Average Home Value	$358,457