Sage Plan, Emory GlenMagnoliaTX77355
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Magnolia at Sage Plan, Emory Glen, Magnolia, TX, 77355 priced at $309,240 converts $2,402/mo rent into $203/mo cash flow after a $1,514/mo obligation. Total monthly income equals $2,402/mo, and annual cash flow totals $2,430/yr on $102,513 invested. Return on cash invested prints 22.28% in year one, and rental yield reads 9.32% against a $309,240 entry. Equity gained on principal adds $1,995/yr, while 5% annual appreciation compiles into $85,437 by year five. Five-year ROI reaches 116.77% and total cumulative return in cash sums $119,709. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,402/mo property income covering a $1,514/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77355, Magnolia, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,302 (100%) |
| Owner Occupied HU | 10,090 (82.0%) |
| Renter Occupied HU | 1,595 (13.0%) |
| Vacant Housing Units | 617 ( 5.0%) |
| Median Home Value | $431,647 |
| Average Home Value | $498,244 |
Housing Distribution
Address Breakdown
Residential
12,551
Single Family
12,141
Multi-Family
410
Businesses
331
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
