Sage Plan, Bella Vista FarmsSan Tan ValleyAZ85140




Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in San Tan Valley at Sage Plan, Bella Vista Farms, San Tan Valley, AZ, 85140 listed at $448,990 pairs $2,948/mo rent with a $2,198/mo payment to leave $294/mo cash flow. Total monthly income runs $2,948/mo, and annual cash flow reaches $3,522/yr on $148,840 cash to close. Return on cash invested measures 22.28% in year one, and rental yield registers 7.88% at a $448,990 basis. Equity gained on principal adds $2,897/yr, and annual property appreciation at 5% supports $124,048 by year five. Five-year ROI tracks 115.18% and total cumulative return in cash totals $171,433. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,948/mo property income relative to a $2,198/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Phoenix NHA • Ashton Woods
Mls Name: Ashton Woods Homes
Mls Provider:
Mls ID: #N/A








