Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: $1 - $3k+
Home Type: Single Family
Get DSCR Mortgage Rate Quote
$452,990
4 bds3 ba2533sqft
Sage Collection - Freedom at Anthem Caroline Plan, Freedom at AnthemKyleTX78640
7.15%
Gross Yield
15.63%
ROI
$2,700/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
For Sale
Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Explore more listings using simple english
Investment Highlights
Total monthly income equals $2,700/mo. Return on cash invested prints 15.74% in year one, and rental yield reads 7.15% against a $452,990 entry. Equity gained on principal adds $2,923/yr, while 5% annual appreciation compiles into $125,153 by year five. Five-year ROI reaches 81.72% and total cumulative return in cash sums $122,709. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,700/mo property income covering a $2,217/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
