Sage Bonus Room 1 Plan, Broadmoore HeightsOklahoma CityOK73160
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeTight but positive: Sage Bonus Room 1 Plan, Broadmoore Heights, Oklahoma City, OK, 73160 in Oklahoma City at $448,840 earns $3,024/mo in rent and nets $158/mo after the $2,018/mo payment, a 8.08% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $124,006 over five years. Ziffy Mortgage underwrites this on a 1.50 DSCR without U.S. credit history. With $4,134/yr in principal paydown, total projected return reaches $180,759.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.1% | 10.0% |
| Monthly Cash Flow | $158 | $450 |
City averages based on Oklahoma City market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,024 |
| Total Monthly Debt Service | $2,688 |
| DSCR Ratio | 1.13x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73160, Oklahoma City, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,095 (100%) |
| Owner Occupied HU | 15,288 (58.6%) |
| Renter Occupied HU | 9,546 (36.6%) |
| Vacant Housing Units | 1,261 ( 4.8%) |
| Median Home Value | $222,945 |
| Average Home Value | $269,591 |
Housing Distribution
Address Breakdown
Residential
24,608
Single Family
21,920
Multi-Family
2,688
Businesses
1,599
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73160, Oklahoma City, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,095 (100%) |
| Owner Occupied HU | 15,288 (58.6%) |
| Renter Occupied HU | 9,546 (36.6%) |
| Vacant Housing Units | 1,261 ( 4.8%) |
| Median Home Value | $222,945 |
| Average Home Value | $269,591 |
Housing Distribution
Address Breakdown
Residential
24,608
Single Family
21,920
Multi-Family
2,688
Businesses
1,599
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Homes By Taber
Mls Name: Homes by Taber
Mls Provider:
Mls ID: #N/A