Sagan Plan, Sunterra LakesBrookshireTX77423
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brookshire at Sagan Plan, Sunterra Lakes, Brookshire, TX, 77423 priced at $365,490 converts $3,323/mo rent into $724/mo cash flow after a $1,789/mo obligation. Total monthly income equals $3,323/mo, and annual cash flow totals $8,686/yr on $121,160 invested. Return on cash invested prints 27.08% in year one, and rental yield reads 10.91% against a $365,490 entry. Equity gained on principal adds $2,358/yr, while 5% annual appreciation compiles into $100,978 by year five. Five-year ROI reaches 142.49% and total cumulative return in cash sums $172,637. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,323/mo property income covering a $1,789/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77423, Brookshire, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,135 (100%) |
| Owner Occupied HU | 6,045 (74.3%) |
| Renter Occupied HU | 1,366 (16.8%) |
| Vacant Housing Units | 724 ( 8.9%) |
| Median Home Value | $397,950 |
| Average Home Value | $414,663 |
Housing Distribution
Address Breakdown
Residential
7,089
Single Family
6,816
Multi-Family
273
Businesses
480
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Starlight
Mls Name: Starlight Homes
Mls Provider:
Mls ID: #N/A