Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Little Elm at Saffron Plan, South Oak 50s, Little Elm, TX, 75068 uses $176,341 cash to close to unlock $8,747/yr annual cash flow and $729/mo monthly cash flow. Total monthly income runs $4,540/mo, and a $2,623/mo payment keeps the spread at $729/mo. Purchase price stands at $535,990, and rental yield measures 10.16% with $4,540/mo rent. Return on cash invested shows 25.02% in year one, and 5% annual appreciation builds toward $148,084 over five years. Five-year ROI reaches 131.43% and total cumulative return in cash records $231,771. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,540/mo property income covering a $2,623/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75068, Little Elm, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,344 (100%) |
| Owner Occupied HU | 19,896 (70.2%) |
| Renter Occupied HU | 7,131 (25.2%) |
| Vacant Housing Units | 1,317 ( 4.6%) |
| Median Home Value | $446,062 |
| Average Home Value | $489,072 |
Residential
25,689
Single Family
23,486
Multi-Family
2,203
Businesses
723
Date | Event | Price |
|---|---|---|
| 2024-02-25 | Listed for sale | $535,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Melissa Thompson • Taylor Morrison
Mls Name: Taylor Morrison
Mls Provider:
Mls ID: #N/A
