S2 Plan, Caspian ResidencesOaklandCA94606
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Oakland at S2 Plan, Caspian Residences, Oakland, CA, 94606 priced at $349,000 converts $2,237/mo rent into $78/mo cash flow after a $1,708/mo obligation. Total monthly income equals $2,237/mo, and annual cash flow totals $938/yr on $115,694 invested. Return on cash invested prints 20.72% in year one, and rental yield reads 7.69% against a $349,000 entry. Equity gained on principal adds $2,252/yr, while 5% annual appreciation compiles into $96,422 by year five. Five-year ROI reaches 107.21% and total cumulative return in cash sums $124,032. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,237/mo property income covering a $1,708/mo payment, not borrower’s personal income.
Condo
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94606, Oakland, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,554 (100%) |
| Owner Occupied HU | 2,905 (16.5%) |
| Renter Occupied HU | 12,960 (73.8%) |
| Vacant Housing Units | 1,689 ( 9.6%) |
| Median Home Value | $905,119 |
| Average Home Value | $1,038,600 |
Housing Distribution
Address Breakdown
Residential
15,938
Single Family
7,073
Multi-Family
8,865
Businesses
992
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Signature Development Group
Mls Name: Signature Development Group
Mls ID: #N/A