S12702 Elm StreetOsseoWI54758
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Osseo at S12702 Elm Street, Osseo, WI, 54758 generates $1,504/mo in rent and, after a $974/mo payment, leaves $168/mo in cash flow. Total monthly income is $1,504/mo, and annual cash flow is $2,022/yr on $65,969 invested. Return on cash invested sits at 22.97% in year one, and rental yield is 9.07% on a $199,000 entry. Equity gained on principal adds $1,284/yr, while 5% annual appreciation builds toward $54,980 over five years. Five-year ROI reaches 120.01% and total cumulative return in cash sums $79,170. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,504/mo property income rather than buyer’s personal income.
Single Family
Built in 1930
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54758, Osseo, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,283 (100%) |
| Owner Occupied HU | 1,652 (72.4%) |
| Renter Occupied HU | 461 (20.2%) |
| Vacant Housing Units | 170 ( 7.4%) |
| Median Home Value | $277,811 |
| Average Home Value | $341,751 |
Housing Distribution
Address Breakdown
Residential
1,868
Single Family
1,813
Multi-Family
55
Businesses
140
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices