Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Littlefield at S Josie Ann Way, Littlefield, AZ, 86432 offers $2,640/mo rent that, after a $5,506/mo payment. Total monthly income is $2,640/mo. Return on cash invested measures 7.17% in year one, and rental yield stands at 2.82% at a $1,125,000 entry. Equity gained on principal adds $7,259/yr while 5% annual appreciation compounds into $310,817 by year five. Five-year ROI records 34.06% and total cumulative return in cash reaches $124,136. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,640/mo property income versus a $5,506/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
1.01 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 86432, Littlefield, AZ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,298 (100%) |
| Owner Occupied HU | 1,246 (54.2%) |
| Renter Occupied HU | 206 ( 9.0%) |
| Vacant Housing Units | 846 (36.8%) |
| Median Home Value | $281,563 |
| Average Home Value | $310,305 |
Residential
1
Single Family
1
Multi-Family
0
Businesses
64
Date | Event | Price |
|---|---|---|
| 2024-10-18 | Listed for sale | $1,125,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
No similar rental properties found nearby.
No similar price properties found nearby.
Listed by: Justin Teerlink • ERA Brokers Consolidated, Inc.
Mls Name: Beaver Dam AOR
Mls ID: #1203790
Disclaimer: Copyright Beaver Dam MLS. All rights reserved. Information is deemed reliable but not guaranteed.
