Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Caldwell at S-2082 Plan, Arrowhead Farms, Caldwell, TX, 77836 with 5% annual appreciation on a $308,900 basis while $2,490/mo rent supports operations. Total monthly income totals $2,490/mo and a $1,512/mo payment preserves $293/mo for cash returns. Annual cash flow comes to $3,519/yr on $102,400 deployed, and return on cash invested reaches 23.35% in year one. Equity gained on principal adds $1,993/yr, and five-year appreciation sums $85,343 alongside rental yield of 9.67%. Five-year ROI measures 122.51% and total cumulative return in cash totals $125,446.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,490/mo property income versus a $1,512/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77836, Caldwell, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,448 (100%) |
| Owner Occupied HU | 4,176 (64.8%) |
| Renter Occupied HU | 1,058 (16.4%) |
| Vacant Housing Units | 1,214 (18.8%) |
| Median Home Value | $229,911 |
| Average Home Value | $275,725 |
Residential
5,115
Single Family
5,083
Multi-Family
32
Businesses
466
Date | Event | Price |
|---|---|---|
| 2024-08-22 | Listed for sale | $308,900 |
| 2023-12-06 | Listing removed | N/A |
| 2023-08-04 | Price change | $301,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Tanner • Stylecraft Builders
Mls Name: Stylecraft Homes
Mls Provider:
Mls ID: #N/A
