Rylan Plan, Enclave at DobbinMagnoliaTX77354
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Magnolia at Rylan Plan, Enclave at Dobbin, Magnolia, TX, 77354 at $430,400 posts ROI 25.08% with $615/mo cash flow from $3,676/mo rent. Total monthly income equals $3,676/mo, and annual cash flow records $7,379/yr on $142,678 to close. Return on cash invested measures 25.08% and rental yield reads 10.25% at the current $430,400. Equity gained on principal adds $2,777/yr, and 5% annual appreciation supports $118,912 by year five. Five-year ROI prints 131.78% and total cumulative return in cash totals $188,024.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,676/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77354, Magnolia, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,545 (100%) |
| Owner Occupied HU | 15,505 (75.5%) |
| Renter Occupied HU | 3,830 (18.6%) |
| Vacant Housing Units | 1,210 ( 5.9%) |
| Median Home Value | $465,218 |
| Average Home Value | $529,342 |
Housing Distribution
Address Breakdown
Residential
18,911
Single Family
16,788
Multi-Family
2,123
Businesses
1,260
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
