Ryker Plan, Bowman Place, Mebane, NC, 27302 | $137/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2031 sft

1333 Beaufort Dr, Graham, NC, 27253

3 Bed
2 Bath
1301 sft

401 Crestview Dr, Durham, NC, 27712

3 Bed
2 Bath
1088 sft

1209 W Murray Ave, Durham, NC, 27704

3 Bed
2 Bath
1410 sft

2972 Cabin Rd, Burlington, NC, 27215

Nearby investment properties with comparable prices

4 Bed
3 Bath
2014 sft

5050 Harrier Ln, Snow Camp, NC, 27349

4 Bed
3 Bath
2014 sft

ESSEX Plan, Cane Creek, Snow Camp, NC, 27349

3 Bed
3 Bath
1771 sft

801 Pryor St #48, Mebane, NC, 27302

2 Bed
2 Bath
1508 sft

Bermuda Plan, Mebane Towne Center, Mebane, NC, 27302

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Mebane at Ryker Plan, Bowman Place, Mebane, NC, 27302 generates $2,432/mo in rent and, after a $1,843/mo payment, leaves $137/mo in cash flow. Total monthly income is $2,432/mo, and annual cash flow is $1,646/yr on $124,816 invested. Return on cash invested sits at 21.23% in year one, and rental yield is 7.75% on a $376,520 entry. Equity gained on principal adds $2,430/yr, while 5% annual appreciation builds toward $104,026 over five years. Five-year ROI reaches 109.81% and total cumulative return in cash sums $137,064. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,432/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA