Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income equals $2,220/mo, and annual cash flow comes to $3,260/yr on $90,828 invested. Return on cash invested is 23.5% in year one, and rental yield stands at 9.72% on a $273,990 basis. Equity gained on principal adds $1,768/yr, and 5% annual appreciation accumulates to $75,698 by year five. Five-year ROI measures 123.31% and total cumulative return in cash reaches $112,002. For financing, Ziffy Mortgage’s DSCR program evaluates $2,220/mo property income against a $1,341/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-06-02 | Price change | $273,990 |
| 2025-04-01 | Price change | $323,990 |
| 2025-01-13 | Price change | $318,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Landsea Homes
Mls Name: Landsea Holdings Corp.
Mls Provider:
Mls ID: #N/A
