Ryan Plan, IndependenceLoganvilleGA30052
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Loganville at Ryan Plan, Independence, Loganville, GA, 30052 priced at $536,900 pairs $3,725/mo rent with $457/mo cash flow after a $2,628/mo payment. Total monthly income equals $3,725/mo, and annual cash flow comes to $5,486/yr on $176,640 invested. Return on cash invested is 23.17% in year one, and rental yield stands at 8.33% on a $536,900 basis. Equity gained on principal adds $3,465/yr, and 5% annual appreciation accumulates to $148,336 by year five. Five-year ROI measures 120.16% and total cumulative return in cash reaches $212,245. For financing, Ziffy Mortgage’s DSCR program evaluates $3,725/mo property income against a $2,628/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30052, Loganville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,301 (100%) |
| Owner Occupied HU | 22,354 (79.0%) |
| Renter Occupied HU | 4,851 (17.1%) |
| Vacant Housing Units | 1,096 ( 3.9%) |
| Median Home Value | $378,245 |
| Average Home Value | $422,253 |
Housing Distribution
Address Breakdown
Residential
27,813
Single Family
26,807
Multi-Family
1,006
Businesses
1,775
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A