Russell Plan, McCain's StationGallatinTN37066
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gallatin at Russell Plan, McCain's Station, Gallatin, TN, 37066 uses $169,432 cash to close to unlock $2,506/yr annual cash flow and $209/mo monthly cash flow. Total monthly income runs $3,292/mo, and a $2,521/mo payment keeps the spread at $209/mo. Purchase price stands at $514,990, and rental yield measures 7.67% with $3,292/mo rent. Return on cash invested shows 21.54% in year one, and 5% annual appreciation builds toward $142,282 over five years. Five-year ROI reaches 111.28% and total cumulative return in cash records $188,542. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,292/mo property income covering a $2,521/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37066, Gallatin, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,313 (100%) |
| Owner Occupied HU | 18,507 (61.1%) |
| Renter Occupied HU | 9,686 (32.0%) |
| Vacant Housing Units | 2,120 ( 7.0%) |
| Median Home Value | $510,441 |
| Average Home Value | $580,109 |
Housing Distribution
Address Breakdown
Residential
27,823
Single Family
23,116
Multi-Family
4,707
Businesses
1,826
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices