Rushmore Plan, Bonita VistaPleasantonTX78064
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $2,849/mo, and a $2,041/mo payment. Purchase price stands at $416,990, and rental yield measures 8.2% with $2,849/mo rent. Return on cash invested shows 18.9% in year one, and 5% annual appreciation builds toward $115,207 over five years. Five-year ROI reaches 98.64% and total cumulative return in cash records $136,354. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,849/mo property income covering a $2,041/mo payment rather than investor’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78064, Pleasanton, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,772 (100%) |
| Owner Occupied HU | 4,253 (62.8%) |
| Renter Occupied HU | 1,762 (26.0%) |
| Vacant Housing Units | 757 (11.2%) |
| Median Home Value | $214,696 |
| Average Home Value | $228,242 |
Housing Distribution
Address Breakdown
Residential
6,107
Single Family
6,031
Multi-Family
76
Businesses
727
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • First America Homes
Mls Name: First America Homes
Mls Provider:
Mls ID: #N/A