Ruby Plan, Pheasant RunWaynesboroPA17268
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waynesboro at Ruby Plan, Pheasant Run, Waynesboro, PA, 17268 with 5% annual appreciation on a $399,990 basis while $3,091/mo rent supports operations. Total monthly income totals $3,091/mo and a $1,958/mo payment preserves $470/mo for cash returns. Annual cash flow comes to $5,636/yr on $132,597 deployed, and return on cash invested reaches 24.16% in year one. Equity gained on principal adds $2,581/yr, and five-year appreciation sums $110,510 alongside rental yield of 9.27%. Five-year ROI measures 126.11% and total cumulative return in cash totals $167,221.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,091/mo property income versus a $1,958/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 17268, Waynesboro, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,979 (100%) |
| Owner Occupied HU | 9,214 (65.9%) |
| Renter Occupied HU | 3,933 (28.1%) |
| Vacant Housing Units | 832 ( 6.0%) |
| Median Home Value | $272,603 |
| Average Home Value | $313,855 |
Housing Distribution
Address Breakdown
Residential
12,747
Single Family
12,402
Multi-Family
345
Businesses
711
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Gemcraft Homes
Mls Name: Gemcraft Homes
Mls Provider:
Mls ID: #N/A