Royston Plan, HastingsBridgevillePA15017
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe 8.01% yield at Royston Plan, Hastings, Bridgeville, PA, 15017 in Bridgeville is solid, but the $3,058/mo payment compresses net cash flow to $84/mo at $679,990. This is a tight-spread property, income covers debt, with little cushion. For investors who can optimise occupancy, the upside is real: 5% annual appreciation adds $187,869 by year five, and $6,263/yr in loan paydown builds equity. Ziffy Mortgage qualifies this via DSCR (1.48) without U.S. income documentation. Total projected return: $264,343.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8% | 6.2% |
| Monthly Cash Flow | $84 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $4,540 |
| Total Monthly Debt Service | $4,185 |
| DSCR Ratio | 1.08x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15017, Bridgeville, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,810 (100%) |
| Owner Occupied HU | 5,097 (65.3%) |
| Renter Occupied HU | 2,108 (27.0%) |
| Vacant Housing Units | 605 ( 7.7%) |
| Median Home Value | $315,632 |
| Average Home Value | $378,466 |
Housing Distribution
Address Breakdown
Residential
7,896
Single Family
6,692
Multi-Family
1,204
Businesses
889
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15017, Bridgeville, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,810 (100%) |
| Owner Occupied HU | 5,097 (65.3%) |
| Renter Occupied HU | 2,108 (27.0%) |
| Vacant Housing Units | 605 ( 7.7%) |
| Median Home Value | $315,632 |
| Average Home Value | $378,466 |
Housing Distribution
Address Breakdown
Residential
7,896
Single Family
6,692
Multi-Family
1,204
Businesses
889
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Charter Homes & Neighborhoods
Mls Name: Charter Homes & Neighborhoods
Mls Provider:
Mls ID: #N/A