Royal Plan, Palm Bay, Palm Bay, FL, 32907 | $644/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2010 sft

820 De Groodt Rd SW, Palm Bay, FL, 32908

Motivated Seller+ 1 more

4 Bed
2 Bath
1828 sft

583 Octavius Rd SW, Palm Bay, FL, 32908

4 Bed
2 Bath
1755 sft

880 De Groodt Rd SW, Palm Bay, FL, 32908

3 Bed
2 Bath
1571 sft

2830 Treasure Cay Ln, Melbourne, FL, 32940

Nearby investment properties with comparable prices

4 Bed
2 Bath
1570 sft

1244 Kathwood Dr, Melbourne, FL, 32935

3 Bed
2 Bath
1176 sft

950 Gatewood Ct NE, Palm Bay, FL, 32905

2 Bed
1 Bath
1014 sft

2202 Greenway Dr, Melbourne, FL, 32901

3 Bed
2 Bath
960 sft

1910 Glenwood Dr, Melbourne, FL, 32935

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Palm Bay at Royal Plan, Palm Bay, Palm Bay, FL, 32907 priced at $319,990 pairs $2,767/mo rent with $644/mo cash flow after a $1,566/mo payment. Total monthly income equals $2,767/mo, and annual cash flow comes to $7,724/yr on $106,077 invested. Return on cash invested is 27.19% in year one, and rental yield stands at 10.38% on a $319,990 basis. Equity gained on principal adds $2,065/yr, and 5% annual appreciation accumulates to $88,407 by year five. Five-year ROI measures 142.48% and total cumulative return in cash reaches $151,140. For financing, Ziffy Mortgage’s DSCR program evaluates $2,767/mo property income against a $1,566/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA