Roxbury II Plan, Peabody Farms West : Peabody Farms West CottageWhitestownIN46075
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Whitestown at Roxbury II Plan, Peabody Farms West: Peabody Farms West Cottage, Whitestown, IN, 46075 earns $564/mo cash flow from $2,689/mo rent with a $1,733/mo payment. Total monthly income totals $2,689/mo, and annual cash flow totals $6,764/yr on $117,349 capital. ROI tracks 25.67% on current figures, and rental yield reads 9.12% at a $353,995 purchase. Equity gained on principal adds $2,284/yr, and 5% annual appreciation supports $97,802 over five years. Five-year ROI reaches 133.52% and total cumulative return in cash sums $156,680. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,689/mo property income instead of your personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 46075, Whitestown, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,145 (100%) |
| Owner Occupied HU | 4,055 (78.8%) |
| Renter Occupied HU | 817 (15.9%) |
| Vacant Housing Units | 273 ( 5.3%) |
| Median Home Value | $337,077 |
| Average Home Value | $439,138 |
Housing Distribution
Address Breakdown
Residential
4,960
Single Family
4,549
Multi-Family
411
Businesses
251
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A