Roxbert Plan, Headwaters 80' - Executive Series, Dripping Springs, TX, 78620 | 7.73% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Roxbert Plan, Headwaters 80' - Executive Series, Dripping Springs, TX, 78620 | 7.73% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
5 Bath
5586 sft

1030 Mystic Parkway, Spring Branch, TX, 78070

5 Bed
4 Bath
4112 sft

837 Mystic Breeze, Spring Branch, TX, 78070

Highcrest Plan, Headwaters 80' - Executive Series

4 Bed
4 Bath
3209 sft

Highcrest Plan, Headwaters 80' - Executive Series, Dripping Springs, TX, 78620

3 Bed
3 Bath
3016 sft

365 Blackbird Dr, Spring Branch, TX, 78070

Nearby investment properties with comparable prices

4 Bed
3 Bath
2885 sft

111 Peppergrass Dr, Spring Branch, TX, 78070

4 Bed
4 Bath
2842 sft

Annabelle - C Plan, Mystic Shores, Spring Branch, TX, 78070

4 Bed
4 Bath
3458 sft

587 Bridge Water Loop, Dripping Springs, TX, 78620

- Bed
- Bath
- sft

213 Lets Roll 2.99 Dr, Fischer, TX, 78623

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $5,509/mo. Return on cash invested prints 17.62% in year one, and rental yield reads 7.73% against a $854,990 entry. Equity gained on principal adds $5,517/yr, while 5% annual appreciation compiles into $236,218 by year five. Five-year ROI reaches 91.77% and total cumulative return in cash sums $258,136. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,509/mo property income covering a $4,185/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Roxbert lifestyle home plan is designed to provide a lifestyle that is equally luxurious and practical. Craft the family space of your dreams in the open-concept floor plan. The front bedrooms offer beautiful growing spaces and private bathrooms. Culinary masterpieces are waiting to be made in the showroom-style kitchen with its presentation island and a large pantry. The study and retreat provide ample specialty room potential. Your Owner's Retreat includes a deluxe en suite bathroom and a spacious walk-in closet. The bonus space of the 3-car garage is the ultimate storage solution. Experience Our World-class Customer Service with this incredible new home plan.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78620, Dripping Springs, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,147 (100%)
Owner Occupied HU	8,366 (82.4%)
Renter Occupied HU	1,041 (10.3%)
Vacant Housing Units	740 ( 7.3%)
Median Home Value	$735,904
Average Home Value	$830,505