Rows Plan 1 - A TruFlex Design Plan, Rows at ZestCovinaCA91723
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,793/mo. Return on cash invested measures 16.44% in year one, and rental yield registers 6.23% at a $730,162 basis. Equity gained on principal adds $4,712/yr, and annual property appreciation at 5% supports $201,730 by year five. Five-year ROI tracks 84.21% and total cumulative return in cash totals $202,301. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,793/mo property income relative to a $3,574/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91723, Covina, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,786 (100%) |
| Owner Occupied HU | 2,827 (41.7%) |
| Renter Occupied HU | 3,727 (54.9%) |
| Vacant Housing Units | 232 ( 3.4%) |
| Median Home Value | $729,791 |
| Average Home Value | $752,993 |
Housing Distribution
Address Breakdown
Residential
6,730
Single Family
4,568
Multi-Family
2,162
Businesses
1,353
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Trumark Homes
Mls Name: Trumark Homes
Mls Provider:
Mls ID: #N/A