Rowley Plan, Timber GlenWilmingtonOH45177
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wilmington at Rowley Plan, Timber Glen, Wilmington, OH, 45177 priced at $186,600 converts $930/mo rent into after a $913/mo obligation. Total monthly income equals $930/mo. Return on cash invested prints 14.15% in year one, and rental yield reads 5.98% against a $186,600 entry. Equity gained on principal adds $1,204/yr, while 5% annual appreciation compiles into $51,554 by year five. Five-year ROI reaches 72.44% and total cumulative return in cash sums $44,809. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $930/mo property income covering a $913/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45177, Wilmington, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,684 (100%) |
| Owner Occupied HU | 5,899 (60.9%) |
| Renter Occupied HU | 3,001 (31.0%) |
| Vacant Housing Units | 784 ( 8.1%) |
| Median Home Value | $233,105 |
| Average Home Value | $267,757 |
Housing Distribution
Address Breakdown
Residential
9,426
Single Family
9,067
Multi-Family
359
Businesses
906
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Cristo Homes
Mls Name: Cristo Homes
Mls Provider:
Mls ID: #N/A