Rowan with Finished Basement Plan, Stone Water VillageLandingNJ07850
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Landing at Rowan with Finished Basement Plan, Stone Water Village, Landing, NJ, 07850 offers $5,299/mo rent that, after a $4,405/mo payment. Total monthly income is $5,299/mo. Return on cash invested measures 15.54% in year one, and rental yield stands at 7.07% at a $899,990 entry. Equity gained on principal adds $5,807/yr while 5% annual appreciation compounds into $248,651 by year five. Five-year ROI records 80.62% and total cumulative return in cash reaches $238,700. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,299/mo property income versus a $4,405/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07850, Landing, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,531 (100%) |
| Owner Occupied HU | 1,903 (75.2%) |
| Renter Occupied HU | 505 (20.0%) |
| Vacant Housing Units | 123 ( 4.9%) |
| Median Home Value | $431,478 |
| Average Home Value | $563,791 |
Housing Distribution
Address Breakdown
Residential
2,510
Single Family
2,490
Multi-Family
20
Businesses
159
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Ryan Homes
Mls Name: Ryan Homes
Mls Provider:
Mls ID: #N/A